Swathmore Clothing Corporation grants its customers 30 days’ credit. The company uses the allowance method for its
uncollectible accounts receivable. During the year, a monthly bad debt accrual is made by multiplying 3% times the amount of credit sales for
the month. At the fiscal year-end of December 31, an aging of accounts receivable schedule is prepared and the allowance for uncollectible
accounts is adjusted accordingly.

At the end of 2012, accounts receivable were $586,000 and the allowance account had a credit balance of $50,000. Accounts
receivable activity for 2013 was as follows:

Beginning balance

$

586,000

Credit sales

2,680,000

Collections

(2,543,000

)

Write-offs

(45,000

)

Ending balance

$

678,000

The company’s controller prepared the following aging summary of year-end accounts receivable:

Summary

Age Group

Amount

Percent Uncollectible

0’60 days

$

400,000

4

%

61’90 days

95,000

15

91’120 days

55,000

25

Over 120 days

128,000

36

Total

$

678,000

Required:

1.

Prepare a summary journal entry to record the monthly bad debt accrual and the write-offs during the year.
(If no entry is required for a particular event, select “No journal entry required” in the first account
field.)

Prepare the necessary year-end adjusting entry for bad debt expense. (If no entry is required for an event, select
“No journal entry required” in the first account field.)

3.1

What is total bad debt expense for 2013?

3.2

Calculate the amount of accounts receivable that would appear in the 2013 balance sheet?