first year, the company produced 100,000 units and sold 80,000 units. The absorption costing income statement for its first year of operations follows. Sales
(80,000 units Af— $50 per unit) $ 4,000,000 Cost of goods sold Beginning inventory $ 0 Cost of goods manufactured (100,000 units Af— $30 per unit) 3,000,000 Cost of
good available for sale 3,000,000 Ending inventory (20,000 Af— $30) 600,000 Cost of goods sold 2,400,000 Gross margin 1,600,000 Selling and administrative expenses
510,000 Net income $ 1,090,000 Additional Information a. Selling and administrative expenses consist of $350,000 in annual fixed expenses and $2 per unit in
variable selling and administrative expenses. b. The company’s product cost of $30 per unit is computed as follows. Direct materials $ 4 per unit Direct labor $ 15
per unit Variable overhead $ 3 per unit Fixed overhead ($800,000 / 100,000 units) $ 8 per unit Required: 1. Prepare an income statement for the company under
variable costing. (Input all amounts as positive values except net loss which should be indicated with a minus sign. Omit the “$” sign in your response.)





